Free Loan Calculator – Calculate Payments, Interest & Payoff

Amortized Loan: Paying Back a Fixed Amount Periodically

Adjust the numbers below — results update instantly
%
years
Summary:
Monthly PaymentRp 1.110,21
Total of 120 PaymentsRp 133.224,60
Total InterestRp 33.224,60
75%25%
Principal
Interest

Monthly Schedule

MonthBeginning BalanceInterestPrincipalPaymentEnding Balance
1Rp 100.000,00Rp 500,00Rp 610,21Rp 1.110,21Rp 99.389,79
2Rp 99.389,79Rp 496,95Rp 613,26Rp 1.110,21Rp 98.776,54
3Rp 98.776,54Rp 493,88Rp 616,32Rp 1.110,21Rp 98.160,22
4Rp 98.160,22Rp 490,80Rp 619,40Rp 1.110,21Rp 97.540,81
5Rp 97.540,81Rp 487,70Rp 622,50Rp 1.110,21Rp 96.918,31
6Rp 96.918,31Rp 484,59Rp 625,61Rp 1.110,21Rp 96.292,70
7Rp 96.292,70Rp 481,46Rp 628,74Rp 1.110,21Rp 95.663,96
8Rp 95.663,96Rp 478,32Rp 631,89Rp 1.110,21Rp 95.032,07
9Rp 95.032,07Rp 475,16Rp 635,04Rp 1.110,21Rp 94.397,03
10Rp 94.397,03Rp 471,99Rp 638,22Rp 1.110,21Rp 93.758,81
11Rp 93.758,81Rp 468,79Rp 641,41Rp 1.110,21Rp 93.117,40
12Rp 93.117,40Rp 465,59Rp 644,62Rp 1.110,21Rp 92.472,78
Akhir tahun 1
13Rp 92.472,78Rp 462,36Rp 647,84Rp 1.110,21Rp 91.824,94
14Rp 91.824,94Rp 459,12Rp 651,08Rp 1.110,21Rp 91.173,86
15Rp 91.173,86Rp 455,87Rp 654,34Rp 1.110,21Rp 90.519,52
16Rp 90.519,52Rp 452,60Rp 657,61Rp 1.110,21Rp 89.861,91
17Rp 89.861,91Rp 449,31Rp 660,90Rp 1.110,21Rp 89.201,02
18Rp 89.201,02Rp 446,01Rp 664,20Rp 1.110,21Rp 88.536,82
19Rp 88.536,82Rp 442,68Rp 667,52Rp 1.110,21Rp 87.869,30
20Rp 87.869,30Rp 439,35Rp 670,86Rp 1.110,21Rp 87.198,44
21Rp 87.198,44Rp 435,99Rp 674,21Rp 1.110,21Rp 86.524,23
22Rp 86.524,23Rp 432,62Rp 677,58Rp 1.110,21Rp 85.846,64
23Rp 85.846,64Rp 429,23Rp 680,97Rp 1.110,21Rp 85.165,67
24Rp 85.165,67Rp 425,83Rp 684,38Rp 1.110,21Rp 84.481,29
Akhir tahun 2
25Rp 84.481,29Rp 422,41Rp 687,80Rp 1.110,21Rp 83.793,49
26Rp 83.793,49Rp 418,97Rp 691,24Rp 1.110,21Rp 83.102,26
27Rp 83.102,26Rp 415,51Rp 694,69Rp 1.110,21Rp 82.407,56
28Rp 82.407,56Rp 412,04Rp 698,17Rp 1.110,21Rp 81.709,40
29Rp 81.709,40Rp 408,55Rp 701,66Rp 1.110,21Rp 81.007,74
30Rp 81.007,74Rp 405,04Rp 705,17Rp 1.110,21Rp 80.302,57
31Rp 80.302,57Rp 401,51Rp 708,69Rp 1.110,21Rp 79.593,88
32Rp 79.593,88Rp 397,97Rp 712,24Rp 1.110,21Rp 78.881,64
33Rp 78.881,64Rp 394,41Rp 715,80Rp 1.110,21Rp 78.165,85
34Rp 78.165,85Rp 390,83Rp 719,38Rp 1.110,21Rp 77.446,47
35Rp 77.446,47Rp 387,23Rp 722,97Rp 1.110,21Rp 76.723,50
36Rp 76.723,50Rp 383,62Rp 726,59Rp 1.110,21Rp 75.996,91
Akhir tahun 3
37Rp 75.996,91Rp 379,98Rp 730,22Rp 1.110,21Rp 75.266,69
38Rp 75.266,69Rp 376,33Rp 733,87Rp 1.110,21Rp 74.532,82
39Rp 74.532,82Rp 372,66Rp 737,54Rp 1.110,21Rp 73.795,28
40Rp 73.795,28Rp 368,98Rp 741,23Rp 1.110,21Rp 73.054,05
41Rp 73.054,05Rp 365,27Rp 744,93Rp 1.110,21Rp 72.309,11
42Rp 72.309,11Rp 361,55Rp 748,66Rp 1.110,21Rp 71.560,46
43Rp 71.560,46Rp 357,80Rp 752,40Rp 1.110,21Rp 70.808,05
44Rp 70.808,05Rp 354,04Rp 756,16Rp 1.110,21Rp 70.051,89
45Rp 70.051,89Rp 350,26Rp 759,95Rp 1.110,21Rp 69.291,94
46Rp 69.291,94Rp 346,46Rp 763,75Rp 1.110,21Rp 68.528,20
47Rp 68.528,20Rp 342,64Rp 767,56Rp 1.110,21Rp 67.760,63
48Rp 67.760,63Rp 338,80Rp 771,40Rp 1.110,21Rp 66.989,23
Akhir tahun 4
49Rp 66.989,23Rp 334,95Rp 775,26Rp 1.110,21Rp 66.213,97
50Rp 66.213,97Rp 331,07Rp 779,14Rp 1.110,21Rp 65.434,84
51Rp 65.434,84Rp 327,17Rp 783,03Rp 1.110,21Rp 64.651,81
52Rp 64.651,81Rp 323,26Rp 786,95Rp 1.110,21Rp 63.864,86
53Rp 63.864,86Rp 319,32Rp 790,88Rp 1.110,21Rp 63.073,98
54Rp 63.073,98Rp 315,37Rp 794,84Rp 1.110,21Rp 62.279,14
55Rp 62.279,14Rp 311,40Rp 798,81Rp 1.110,21Rp 61.480,34
56Rp 61.480,34Rp 307,40Rp 802,80Rp 1.110,21Rp 60.677,53
57Rp 60.677,53Rp 303,39Rp 806,82Rp 1.110,21Rp 59.870,71
58Rp 59.870,71Rp 299,35Rp 810,85Rp 1.110,21Rp 59.059,86
59Rp 59.059,86Rp 295,30Rp 814,91Rp 1.110,21Rp 58.244,96
60Rp 58.244,96Rp 291,22Rp 818,98Rp 1.110,21Rp 57.425,98
Akhir tahun 5
61Rp 57.425,98Rp 287,13Rp 823,08Rp 1.110,21Rp 56.602,90
62Rp 56.602,90Rp 283,01Rp 827,19Rp 1.110,21Rp 55.775,71
63Rp 55.775,71Rp 278,88Rp 831,33Rp 1.110,21Rp 54.944,39
64Rp 54.944,39Rp 274,72Rp 835,48Rp 1.110,21Rp 54.108,90
65Rp 54.108,90Rp 270,54Rp 839,66Rp 1.110,21Rp 53.269,24
66Rp 53.269,24Rp 266,35Rp 843,86Rp 1.110,21Rp 52.425,38
67Rp 52.425,38Rp 262,13Rp 848,08Rp 1.110,21Rp 51.577,30
68Rp 51.577,30Rp 257,89Rp 852,32Rp 1.110,21Rp 50.724,99
69Rp 50.724,99Rp 253,62Rp 856,58Rp 1.110,21Rp 49.868,41
70Rp 49.868,41Rp 249,34Rp 860,86Rp 1.110,21Rp 49.007,54
71Rp 49.007,54Rp 245,04Rp 865,17Rp 1.110,21Rp 48.142,38
72Rp 48.142,38Rp 240,71Rp 869,49Rp 1.110,21Rp 47.272,88
Akhir tahun 6
73Rp 47.272,88Rp 236,36Rp 873,84Rp 1.110,21Rp 46.399,04
74Rp 46.399,04Rp 232,00Rp 878,21Rp 1.110,21Rp 45.520,83
75Rp 45.520,83Rp 227,60Rp 882,60Rp 1.110,21Rp 44.638,23
76Rp 44.638,23Rp 223,19Rp 887,01Rp 1.110,21Rp 43.751,22
77Rp 43.751,22Rp 218,76Rp 891,45Rp 1.110,21Rp 42.859,77
78Rp 42.859,77Rp 214,30Rp 895,91Rp 1.110,21Rp 41.963,86
79Rp 41.963,86Rp 209,82Rp 900,39Rp 1.110,21Rp 41.063,48
80Rp 41.063,48Rp 205,32Rp 904,89Rp 1.110,21Rp 40.158,59
81Rp 40.158,59Rp 200,79Rp 909,41Rp 1.110,21Rp 39.249,18
82Rp 39.249,18Rp 196,25Rp 913,96Rp 1.110,21Rp 38.335,22
83Rp 38.335,22Rp 191,68Rp 918,53Rp 1.110,21Rp 37.416,69
84Rp 37.416,69Rp 187,08Rp 923,12Rp 1.110,21Rp 36.493,57
Akhir tahun 7
85Rp 36.493,57Rp 182,47Rp 927,74Rp 1.110,21Rp 35.565,83
86Rp 35.565,83Rp 177,83Rp 932,38Rp 1.110,21Rp 34.633,45
87Rp 34.633,45Rp 173,17Rp 937,04Rp 1.110,21Rp 33.696,42
88Rp 33.696,42Rp 168,48Rp 941,72Rp 1.110,21Rp 32.754,69
89Rp 32.754,69Rp 163,77Rp 946,43Rp 1.110,21Rp 31.808,26
90Rp 31.808,26Rp 159,04Rp 951,16Rp 1.110,21Rp 30.857,10
91Rp 30.857,10Rp 154,29Rp 955,92Rp 1.110,21Rp 29.901,18
92Rp 29.901,18Rp 149,51Rp 960,70Rp 1.110,21Rp 28.940,48
93Rp 28.940,48Rp 144,70Rp 965,50Rp 1.110,21Rp 27.974,98
94Rp 27.974,98Rp 139,87Rp 970,33Rp 1.110,21Rp 27.004,65
95Rp 27.004,65Rp 135,02Rp 975,18Rp 1.110,21Rp 26.029,47
96Rp 26.029,47Rp 130,15Rp 980,06Rp 1.110,21Rp 25.049,41
Akhir tahun 8
97Rp 25.049,41Rp 125,25Rp 984,96Rp 1.110,21Rp 24.064,45
98Rp 24.064,45Rp 120,32Rp 989,88Rp 1.110,21Rp 23.074,57
99Rp 23.074,57Rp 115,37Rp 994,83Rp 1.110,21Rp 22.079,73
100Rp 22.079,73Rp 110,40Rp 999,81Rp 1.110,21Rp 21.079,93
101Rp 21.079,93Rp 105,40Rp 1.004,81Rp 1.110,21Rp 20.075,12
102Rp 20.075,12Rp 100,38Rp 1.009,83Rp 1.110,21Rp 19.065,29
103Rp 19.065,29Rp 95,33Rp 1.014,88Rp 1.110,21Rp 18.050,41
104Rp 18.050,41Rp 90,25Rp 1.019,95Rp 1.110,21Rp 17.030,46
105Rp 17.030,46Rp 85,15Rp 1.025,05Rp 1.110,21Rp 16.005,41
106Rp 16.005,41Rp 80,03Rp 1.030,18Rp 1.110,21Rp 14.975,23
107Rp 14.975,23Rp 74,88Rp 1.035,33Rp 1.110,21Rp 13.939,90
108Rp 13.939,90Rp 69,70Rp 1.040,51Rp 1.110,21Rp 12.899,40
Akhir tahun 9
109Rp 12.899,40Rp 64,50Rp 1.045,71Rp 1.110,21Rp 11.853,69
110Rp 11.853,69Rp 59,27Rp 1.050,94Rp 1.110,21Rp 10.802,75
111Rp 10.802,75Rp 54,01Rp 1.056,19Rp 1.110,21Rp 9.746,56
112Rp 9.746,56Rp 48,73Rp 1.061,47Rp 1.110,21Rp 8.685,09
113Rp 8.685,09Rp 43,43Rp 1.066,78Rp 1.110,21Rp 7.618,31
114Rp 7.618,31Rp 38,09Rp 1.072,11Rp 1.110,21Rp 6.546,20
115Rp 6.546,20Rp 32,73Rp 1.077,47Rp 1.110,21Rp 5.468,72
116Rp 5.468,72Rp 27,34Rp 1.082,86Rp 1.110,21Rp 4.385,86
117Rp 4.385,86Rp 21,93Rp 1.088,28Rp 1.110,21Rp 3.297,58
118Rp 3.297,58Rp 16,49Rp 1.093,72Rp 1.110,21Rp 2.203,87
119Rp 2.203,87Rp 11,02Rp 1.099,19Rp 1.110,21Rp 1.104,68
120Rp 1.104,68Rp 5,52Rp 1.104,68Rp 1.110,21Rp 0,00
Akhir tahun 10

This chart shows how your balance changes over time with principal and interest breakdown.

Guide to Loan Calculators

Amortized Loan: Predictable Payments Over Time

Amortized loans are the most common type of consumer loans. In this structure, borrowers make regular, fixed payments over the loan's term. Each payment covers both interest and a portion of the principal, gradually reducing the loan balance until it is fully paid off at maturity. Common examples include mortgages, car loans, student loans, and personal loans. Because payments are predictable, this type of loan is ideal for budgeting and long-term financial planning. When people casually refer to a 'loan,' they are usually speaking about this type. For specific financial scenarios, the calculators below can provide detailed computations and personalized results.

Formula:

M = P × [ r(1 + r)^n ] / [ (1 + r)^n – 1 ]

Monthly payment for amortized loans.

Amortized Loan Example

Consider a $100,000 loan with a 6% annual interest rate over 10 years, paid monthly:

  • Monthly Payment: Rp 1.110,21
  • Total of 120 Payments: Rp 133.224,60
  • Total Interest: Rp 33.224,60

With an extra $100 monthly payment:

  • Monthly Payment: Rp 1.210,21
  • Total of 107 Payments: Rp 129.328,89
  • Total Interest: Rp 29.328,39

Deferred Payment Loan: Lump Sum Payment at Maturity

Deferred payment loans delay repayment until the loan reaches maturity, at which point the borrower repays the full principal and accumulated interest in a single lump sum. This loan type is common for commercial transactions, short-term business financing, and some specialized personal loans. While no regular payments are required during the loan term, the final payment can be substantial, making it crucial for borrowers to plan carefully. This category also includes certain types of balloon loans, where smaller payments may be made during the term, but a large final payment is still required at the end.

Formula:

A = P × (1 + r)^n

Amount due at maturity for deferred loans.

Deferred Payment Loan Example

For a $100,000 loan with a 6% annual interest rate over 10 years, compounded annually:

  • Amount Due at Maturity: Rp 179.084,77

(Note: This is paid as a single lump sum at the end of the term.)

Bond: Fixed Payout at Maturity with Market Variability

Bonds are a specialized form of loan issued primarily by corporations and governments. Unlike traditional loans, bonds have a fixed maturity date at which the principal amount—known as the face value—is repaid to the bondholder. There are two main types of bonds: coupon bonds and zero-coupon bonds. Coupon bonds pay periodic interest (called coupons), usually annually or semi-annually. Zero-coupon bonds, on the other hand, do not make interest payments during the term but are sold at a discount and pay the full face value at maturity. Investors should note that while the repayment amount is fixed, bond prices fluctuate based on market conditions and interest rates, affecting their resale value before maturity.

Formula:

PV = FV / (1 + r)^n

Present value of a bond.

Bond Example

A $100,000 bond with a 6% annual discount rate over 10 years, compounded semi-annually:

  • Present Value: Rp 55.839,48
  • Face Value at Maturity: Rp 100.000,00

(Note: The present value reflects the bond's market price today.)

Loan Fundamentals: What Every Borrower Should Know

Understanding Interest Rates

Interest is the cost of borrowing money, typically expressed as a percentage of the loan amount...

How Compounding Frequency Affects Your Loan

Compounding determines how often accrued interest is added to the loan balance...

Loan Term: Balancing Time and Total Cost

The loan term is the length of time over which the loan will be repaid...

Types of Consumer Loans

Secured Loans: Borrowing with Collateral

Secured loans require the borrower to offer an asset...

Unsecured Loans: Borrowing Based on Creditworthiness

Unsecured loans do not require collateral, but lenders rely heavily on the borrower's credit history...

Explore Related Calculators